读了之后想到以下
1. 直接估值
详细计算例子(http://lithiumamericas.com/companies/cauchari-olaroz/):
Stage 1 DFS | |
---|---|
Lithium Carbonate Price | $12,000/t Li2CO3 |
Average Annual Production | 25,000 tpa Li2CO3 |
Expected Project Life | 40 years |
Project capital costs | $425 million |
Operating costs | $2,495/t Li2CO3 |
Average annual EBITDA | $233 million |
Pre-tax NPV 10% discount | $1,266 million |
After-tax NPV 10% discount | $803 million |
Pre-tax IRR | 34.0% |
After-tax IRR | 28.4% |
Payback period | 3 years, 5 months |
2. 间接估值
https://seekingalpha.com/article/4034589-top-12-lithium-miners-create-lithium-etf?page=2
Near term producer (~2018/2019) 116m Near term producer (~2019) 53mPilbara Minerals AU$0.535 Near term producer (~late 2017) 507m Nemaska Lithium CA$1.28 315m Lithium Americas CA$0.79 Near term producer (~2019) 179m Altura Mining AU$0.135 Near term producer (~late 2017) 125m Lithium X CA$2.30 Near term producer (~2019)
Critical Elements CA$0.485
a. 每个公司的网页都有resource与/或reserve(https://upload.wikimedia.org/wikipedia/commons/thumb/2/2f/McKelveyDiagram.jpg/1920px-McKelveyDiagram.jpg)的信息(有的公司不止一个矿):
http://lithiumamericas.com/companies/cauchari-olaroz/
Lithium Mineral Resource Summary (effective date July 11, 2012)
Cut-off 354 mg/l | ||||
---|---|---|---|---|
Description | Brine (m3) | Average Lithium Concentration (mgéL) | Lithium Carbonate Equivalent (tonnes) | Lithium |
Measured Resources2,3,4,5,6 | 9.14 x 108 | 630 | 3,039,000 | 576,000 |
Indicated Resources2,3,4,5,6 | 2.89 x 109 | 570 | 8,713,000 | 1,650,000 |
b. 路透社有market cap:
http://www.reuters.com/finance/stocks/overview/LAC.TO
c. 可以粗略计算market cap/resource, market cap/reserve ratio作为市场对同类公司估值参考,自己再加premium/discount。
PS. 未来是不确定的。以上纯粹理论讨论。实际上是翟大说买我就买翟大说卖我就卖,愿赌服输,很简单。