you need to rent at least 3720 per month纯收入2.5%就是 2964+management fee+property tax+agent fee agent fee is normally 0.5 month rental per year, management fee is assumed to be 300 monthly, property tax is depend on the owner's nationality, if foreigner, can assume 300 monthly. so you need to rent at least 3720 per month, supposing no vacancy, no repair or renovation fee.